Net revenues | $1,843
|
$2,759
|
$3,753
|
$4,649
|
$5,937
|
||
Net income | $ 463
|
$ 708
|
$ 953
|
$1,146
|
$1,453
|
||
Earnings per share | 0.82
|
1.20
|
1.57
|
1.88
|
2.32
|
||
Return on net revenue | 25.10%
|
25.70%
|
25.40%
|
24.70%
|
24.50%
|
||
Total assets | $1,644
|
$2,640
|
$3,805
|
$5,363
|
$7,210
|
||
Stockholders' equity | $1,351
|
$2,193
|
$3,242
|
$4,450
|
$5,333
|
Net revenue | $ 1,403
|
$ 80,656
|
||
Net income | $-11,879
|
$- 3,441
|
||
Return on revenue | N/A
|
N/A
|
||
Earnings per share | -0.35
|
-0.04
|
||
Total Assets | $12,925
|
$227,748
|
||
Total Stockholders' Equity | $ 5,344
|
$173,350
|
Company Assessment | |||
1. Factors determining competitive advantage (CA) | |||
Market share | |||
Product quality | |||
Product life cycle | |||
Product replacement cycle | |||
Customer loyalty | |||
Competition's capacity utilization | |||
Technological know-how | |||
Vertical integration | |||
Average (-6): | |||
2. Factors determining financial strength (FS) | |||
Return on investment | |||
Leverage | |||
Liquidity | |||
Capital required/capital available | |||
Cash flow | |||
Ease of exit from market | |||
Risk involved in business | |||
Average: |